| Sales | Sales |
3,326,155
|
100
|
2,649,695
|
100
|
26
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(3,106,280)
|
(93)
|
(2,337,540)
|
(88)
|
(33)
|
|
| GrossProfitLoss | Gross Profit Loss |
219,875
|
7
|
312,155
|
12
|
(30)
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(48,950)
|
(1)
|
(45,350)
|
(2)
|
(8)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
0
|
0
|
0
|
0
|
0
|
|
| OperatingProfitLoss | Operating Profit Loss |
170,925
|
5
|
266,805
|
10
|
(36)
|
|
| FinanceExpense | Finance Expense |
(78,000)
|
(2)
|
(82,500)
|
(3)
|
5
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
15,000
|
0
|
15,000
|
1
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
4,000
|
0
|
5,350
|
0
|
(25)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
111,925
|
3
|
204,655
|
8
|
(45)
|
|
| IncomeTaxExpense | Income Tax Expense |
(22,185)
|
(1)
|
(40,730)
|
(2)
|
46
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
89,740
|
3
|
163,925
|
6
|
(45)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
89,740
|
3
|
163,925
|
6
|
(45)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
686
|
0
|
1,080
|
0
|
(36)
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(226)
|
0
|
(239)
|
0
|
5
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
460
|
0
|
841
|
0
|
(45)
|
|
| ListedCapital | Listed Capital |
195,000
|
6
|
195,000
|
7
|
0
|
|