Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Current investments
|
14,810
|
51,095
|
(71)
| CommercialPayments |
Commercial payments
|
31,367
|
17,393
|
80
|
ShortTermInvestments |
Trade and other current receivables
|
463
|
314
|
47
| NonCommercialPayments |
Non-commercial payments
|
29,856
|
31,199
|
(4)
|
TradeReceivables |
Trade receivables
|
36,657
|
98,126
|
(63)
| CurrentTaxLiabilities |
Current tax liabilities
|
35,854
|
47,000
|
(24)
|
NonTradeReceivables |
Non-trade receivables
|
22,903
|
17,563
|
30
| DividendsPayable |
Dividend payables
|
41,342
|
69
|
59,816
|
Inventories |
Current prepayments
|
306,503
|
284,777
|
8
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
69,044
|
21,027
|
228
|
Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
8,278
|
15,188
|
(45)
| Provisions |
Provisions
|
0
|
0
|
--
|
NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
38,992
|
37,096
|
5
|
TotalCurrentAssets |
Non-current assets
|
389,614
|
467,063
|
(17)
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
246,455
|
153,784
|
60
|
LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
LongTermInvestments |
Investment property
|
9,415
|
34,999
|
(73)
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
0
|
--
|
InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
IntangibleAssets |
Goodwill
|
2,576
|
989
|
160
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
518,158
|
266,716
|
94
| AllowanceForPostRetirement |
Provisions for employee benefits
|
32,835
|
23,648
|
39
|
OtherAssets |
Total Non-current assets
|
1,000
|
1,000
|
0
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
32,835
|
23,648
|
39
|
TotalNonCurrentAssets |
|
531,149
|
303,704
|
75
| TotalLiabilities |
Total Liabilities
|
279,290
|
177,432
|
57
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
116,000
|
116,000
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
11,600
|
11,600
|
0
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
513,873
|
465,735
|
10
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
641,473
|
593,335
|
8
|
TotalAssets |
Total Assets
|
920,763
|
770,767
|
19
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
920,763
|
770,767
|
19
|