Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Current investments
|
42,904
|
100,845
|
(57)
| CommercialPayments |
Commercial payments
|
819,871
|
381,579
|
115
|
ShortTermInvestments |
Trade and other current receivables
|
0
|
0
|
--
| NonCommercialPayments |
Non-commercial payments
|
86,095
|
97,983
|
(12)
|
TradeReceivables |
Trade receivables
|
1,367,775
|
1,027,236
|
33
| CurrentTaxLiabilities |
Current tax liabilities
|
32,512
|
68,181
|
(52)
|
NonTradeReceivables |
Non-trade receivables
|
16,685
|
13,674
|
22
| DividendsPayable |
Dividend payables
|
0
|
0
|
--
|
Inventories |
Current prepayments
|
616,623
|
372,498
|
66
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
743,564
|
595,944
|
25
|
Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
68,837
|
37,289
|
85
| Provisions |
Provisions
|
37,879
|
43,004
|
(12)
|
NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
0
|
0
|
--
|
TotalCurrentAssets |
Non-current assets
|
2,112,824
|
1,551,542
|
36
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
1,719,921
|
1,186,691
|
45
|
LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
LongTermInvestments |
Investment property
|
13,000
|
13,000
|
0
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
0
|
--
|
InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
IntangibleAssets |
Goodwill
|
757
|
771
|
(2)
| LoanPayable |
Non-current financial liabilities at amortised cost
|
78,798
|
33,919
|
132
|
PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
103,068
|
85,626
|
20
| AllowanceForPostRetirement |
Provisions for employee benefits
|
26,286
|
21,294
|
23
|
OtherAssets |
Total Non-current assets
|
0
|
0
|
--
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
105,084
|
55,213
|
90
|
TotalNonCurrentAssets |
|
116,825
|
99,397
|
18
| TotalLiabilities |
Total Liabilities
|
1,825,005
|
1,241,904
|
47
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
200,000
|
200,000
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
18,950
|
18,790
|
1
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
185,694
|
190,245
|
(2)
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
404,644
|
409,035
|
(1)
|
TotalAssets |
Total Assets
|
2,229,649
|
1,650,939
|
35
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
2,229,649
|
1,650,939
|
35
|