| Sales | Sales |
5,104,681
|
100
|
3,818,818
|
100
|
34
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(4,326,216)
|
(85)
|
(3,184,941)
|
(83)
|
(36)
|
|
| GrossProfitLoss | Gross Profit Loss |
778,465
|
15
|
633,877
|
17
|
23
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(435,603)
|
(9)
|
(367,056)
|
(10)
|
(19)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
129,010
|
3
|
123,205
|
3
|
5
|
|
| OperatingProfitLoss | Operating Profit Loss |
471,872
|
9
|
390,026
|
10
|
21
|
|
| FinanceExpense | Finance Expense |
(145,100)
|
(3)
|
(119,000)
|
(3)
|
(22)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
9,670
|
0
|
9,210
|
0
|
5
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
2,930
|
0
|
122,790
|
3
|
(98)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
339,372
|
7
|
403,026
|
11
|
(16)
|
|
| IncomeTaxExpense | Income Tax Expense |
(51,922)
|
(1)
|
(44,364)
|
(1)
|
(17)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
287,450
|
6
|
358,662
|
9
|
(20)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
287,450
|
6
|
358,662
|
9
|
(20)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
725
|
0
|
596
|
0
|
22
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(193)
|
0
|
68
|
0
|
(384)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
532
|
0
|
664
|
0
|
(20)
|
|
| ListedCapital | Listed Capital |
540,000
|
11
|
540,000
|
14
|
0
|
|