Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Current investments
|
44,358
|
47,222
|
(6)
| CommercialPayments |
Commercial payments
|
316
|
1,456
|
(78)
|
ShortTermInvestments |
Trade and other current receivables
|
0
|
0
|
--
| NonCommercialPayments |
Non-commercial payments
|
311,351
|
85,584
|
264
|
TradeReceivables |
Trade receivables
|
12,447
|
9,948
|
25
| CurrentTaxLiabilities |
Current tax liabilities
|
308
|
238
|
29
|
NonTradeReceivables |
Non-trade receivables
|
24,317
|
18,257
|
33
| DividendsPayable |
Dividend payables
|
110,975
|
104,574
|
6
|
Inventories |
Current prepayments
|
85,866
|
83,548
|
3
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
0
|
0
|
--
|
Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
961
|
1,581
|
(39)
| Provisions |
Provisions
|
0
|
0
|
--
|
NonCurrentAssetsForSale |
Total Current assets
|
278,622
|
46,394
|
501
| DeferredRevenue |
Deferred income
|
0
|
0
|
--
|
TotalCurrentAssets |
Non-current assets
|
446,571
|
206,950
|
116
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
422,950
|
191,852
|
120
|
LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
LongTermInvestments |
Investment property
|
31,622
|
31,622
|
0
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
0
|
--
|
InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
IntangibleAssets |
Goodwill
|
28
|
31
|
(10)
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
LandHeldForPropertyDevelopment |
Land held for property development
|
0
|
0
|
--
| AllowanceForPostRetirement |
Provisions for employee benefits
|
2,015
|
1,587
|
27
|
PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
2,484
|
3,083
|
(19)
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
2,015
|
1,587
|
27
|
OtherAssets |
Total Non-current assets
|
0
|
0
|
--
| TotalLiabilities |
Total Liabilities
|
424,965
|
193,439
|
120
|
TotalNonCurrentAssets |
|
34,134
|
34,736
|
(2)
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
32,016
|
32,016
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
3,201
|
3,201
|
0
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
20,523
|
13,030
|
58
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
55,740
|
48,247
|
16
|
TotalAssets |
Total Assets
|
480,705
|
241,686
|
99
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
480,705
|
241,686
|
99
|