| Assets |
|
|
| Liabilities |
|
|
|
| CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
| CashAndCashEquivalents |
Current investments
|
15,310
|
10,120
|
51
| CommercialPayments |
Commercial payments
|
0
|
0
|
--
|
| ShortTermInvestments |
Trade and other current receivables
|
7,000
|
7,000
|
0
| NonCommercialPayments |
Non-commercial payments
|
9,114
|
8,048
|
13
|
| TradeReceivables |
Trade receivables
|
11,757
|
4,333
|
171
| CurrentTaxLiabilities |
Current tax liabilities
|
4,558
|
5,370
|
(15)
|
| NonTradeReceivables |
Non-trade receivables
|
6,347
|
8,952
|
(29)
| DividendsPayable |
Dividend payables
|
0
|
0
|
--
|
| Inventories |
Current prepayments
|
2,520
|
2,676
|
(6)
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
0
|
0
|
--
|
| Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
100
|
0
|
--
| Provisions |
Provisions
|
6,416
|
4,872
|
32
|
| NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
2,747
|
1,636
|
68
|
| TotalCurrentAssets |
Non-current assets
|
43,034
|
33,081
|
30
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
| NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
22,835
|
19,926
|
15
|
| LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
| LongTermInvestments |
Investment property
|
2
|
2
|
0
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
0
|
--
|
| InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
| IntangibleAssets |
Goodwill
|
496
|
496
|
0
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
| PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
3,606
|
3,834
|
(6)
| AllowanceForPostRetirement |
Provisions for employee benefits
|
2,365
|
1,859
|
27
|
| OtherAssets |
Total Non-current assets
|
0
|
0
|
--
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
2,365
|
1,859
|
27
|
| TotalNonCurrentAssets |
|
4,104
|
4,332
|
(5)
| TotalLiabilities |
Total Liabilities
|
25,200
|
21,785
|
16
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
4,092
|
4,092
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
880
|
880
|
0
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
16,966
|
10,656
|
59
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
21,938
|
15,628
|
40
|
| TotalAssets |
Total Assets
|
47,138
|
37,413
|
26
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
47,138
|
37,413
|
26
|